F
Acuere Consultancy

Cash Flow Statement (Direct Method)

Built from voucher-level data (Payments / Receipts / Journal Registers). Every cash movement is traced to a Tally voucher.

April 2024
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Fiscal year
Custom date range
Method: Direct Method Indirect Method View: Client Consultant
3 payment + 2 receipt + 3 journal vouchers Download PDF

Consultant view — includes per-ledger inflows/outflows, voucher counts, skipped journals, per-ledger variance, and cross-checks.

Register parse summary 3 pay · 2 rec · 3 jrn

If any count is zero or a total looks low, that file wasn't uploaded or wasn't parsed. Re-upload & recompute.

Payments
3 vouchers
cash out: ₹ 118,970
Receipts
2 vouchers
cash in: ₹ 52,000
Journals
3 vouchers
3 skipped (accrual / contra); ₹0 via bank-leg journals
Net Cash Flow · April 2024
−₹66,970

The business burned ₹66,970 of cash this period — bank + petty cash shrank by this amount.

Opening
₹174,199
Closing
₹107,229

Cash Reconciliation

Opening + Net CF = Closing · the identity that proves every ₹ is accounted for

Opening Balance
₹174,199
at period start
+
Net Cash Flow
−₹66,970
from this CFS
=
Expected Closing
₹107,229
per the equation
Actual: ₹107,229
Reconciles · ₹0 variance

Operating Activities

Income, expenses, receivables, payables, taxes — click a category with × count to see per-ledger detail

↑ Inflows
Trade Receivables × 2 +₹52,000.00
GA Design 27,000.00
S S M G & ASSOCIATES LLP 25,000.00
Total Inflows ₹52,000.00
↓ Outflows
Office & Admin × 2 −₹40,220.34
Office Expenses 38,486.70
Telephone Expenses 1,733.64
Travel & Field × 2 −₹11,407.32
Travelling Expense 7,246.60
Business Meeting Expenses 4,160.72
GST Payable × 2 −₹9,459.00
SGST 4,762.00
CGST 4,697.00
Employee Cost
Staff Welfare Expenses
−₹3,883.34
Total Outflows ₹64,970.00
Net Operating Activities −₹12,970.00

Investing Activities

Fixed assets, investments — CAPEX belongs here, not Financing

No activity classified to this section.

Financing Activities

Partner capital / drawings, loans, interest on borrowings

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
Partner's Capital
Rahul Nathani
−₹54,000.00
Total Outflows ₹54,000.00
Net Financing Activities −₹54,000.00
How this CF was built — voucher trace 12 vouchers processed

(trace — so you can trust the numbers)

Voucher counts processed

Auto-classified4
Payments3
Receipts2
Journals3

Cash movement by source

Payments (net out) 118,970.00
Receipts (net in) 52,000.00

Algorithm: For each payment voucher, cash out = |bank leg|, allocated across non-bank Dr lines proportionally. For receipts, cash in = |bank leg| across non-bank Cr lines. Non-bank Cr in payments (TDS Payable accrual, discount received) and non-bank Dr in receipts (TDS Receivable, discount given) are non-cash offsets and ignored — they don't represent cash movement. Journals are processed line-by-line by each ledger's own nature — so a journal like Dr Laptop / Cr Partner Capital lands as Investing outflow + Financing inflow (reimbursement for partner's capex), and Dr Office Rent / Cr Partner Capital lands as Operating outflow + Financing inflow (opex reimbursement).

Journal vouchers skipped 3 skipped

(no bank/cash leg and no capital leg — pure accounting adjustments)

A journal voucher only contributes to Direct Cash Flow if it has a bank/cash leg (real cash moved) OR a capital/drawings leg (partner paid personally for firm expense — cash moved out of partner's pocket, represented via capital). Everything else is a book entry with no cash event — e.g. bad-debt writeoffs, contra adjustments between debtor & vendor, credit purchases, accruals, GST setoffs, forex revaluation.

Voucher # Date Ledgers involved Amount Why skipped
1 2024-04-04 Business Meeting Expenses + Partner Reimbursement (Rahul) 6,000.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
40 2024-04-30 Office Expenses + Partner Reimbursement (Prateek) 40,000.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
43 2024-04-30 Office Expenses + Travelling Expense + Telephone Expenses + Staff Welfare Expenses + Partner Reimbursement (Rahul) 34,050.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
Non-cash ledgers skipped 1 entries

(book entries — never cash flow)

TDS Receivable, Depreciation, Provisions, Bad Debts, Write-offs — accounting reclassifications, not cash events. Excluded from Direct CF; surfaced as add-backs in the Indirect method.

LedgerSourceAmount
TDS Receivable 24-25 Receipts 2,500.00

Cash Flow Summary

The 3-section roll-up that feeds the Net Cash Flow identity

Net cash from Operating Activities −₹12,970.00
Net cash from Investing Activities ₹0.00
Net cash from Financing Activities −₹54,000.00
Net Increase / (Decrease) in Cash −₹66,970.00