Cash Flow Statement (Indirect Method)
Built from TB: PAT + non-cash add-backs ± working-capital changes. Reconciles to opening + closing bank balance.
Q2 FY2024-25 (Jul-Sep 2024)
The business generated ₹51,560 of cash this period — bank + petty cash grew by this amount.
Cash Reconciliation
Opening + Net CF = Closing · the identity that proves every ₹ is accounted for
Indirect Cash Flow — build-up from PAT
PAT → add back non-cash items → adjust for working capital → Net Cash from Operating
| Profit After Tax (PAT) | ₹377,262 |
| = Operating profit before WC changes | ₹377,262 |
| −(Increase) / Decrease in Trade Receivables | −₹188,300 |
| ＋Increase / (Decrease) in Trade Payables | ₹36,238 |
| −(Increase) / Decrease in Tax Prepayments (TDS Recv / Advance Tax) | −₹41,500 |
| ＋Increase / (Decrease) in Duties & Taxes (aggregate) | ₹2,860 |
| = Cash generated from operations | ₹186,560 |
| Net Cash from Operating Activities | ₹186,560 |
| Net Cash from Investing Activities | ₹0 |
| Profit & Loss A/c (current-year PAT sits here until appropriated) | ₹271,800 |
| Drawings / Capital withdrawn — Rahul Nathani | −₹135,000 |
| (Less) Current-year PAT share appropriated to partners | −₹271,800 |
| Net Cash from Financing Activities | −₹135,000 |
| Net Increase / (Decrease) in Cash | ₹51,560 |
Depreciation & other non-cash items are added back to PAT because they reduced profit on paper but never moved cash. Working-capital changes adjust for accruals — receivables increasing = cash we've billed but not received yet. Click Consultant view for per-ledger WC detail and Direct ↔ Indirect reconciliation.