F
Acuere Consultancy

Cash Flow Statement (Direct Method)

Built from voucher-level data (Payments / Receipts / Journal Registers). Every cash movement is traced to a Tally voucher.

September 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Fiscal year
Custom date range
Method: Direct Method Indirect Method View: Client Consultant
4 payment + 6 receipt + 1 journal voucher Download PDF

Consultant view — includes per-ledger inflows/outflows, voucher counts, skipped journals, per-ledger variance, and cross-checks.

Register parse summary 4 pay · 6 rec · 1 jrn

If any count is zero or a total looks low, that file wasn't uploaded or wasn't parsed. Re-upload & recompute.

Payments
4 vouchers
cash out: ₹ 154,560
Receipts
6 vouchers
cash in: ₹ 250,100
Journals
1 voucher
1 skipped (accrual / contra); ₹0 via bank-leg journals
Net Cash Flow · September 2025
₹95,540

The business generated ₹95,540 of cash this period — bank + petty cash grew by this amount.

Opening
₹315,266
Closing
₹410,806

Cash Reconciliation

Opening + Net CF = Closing · the identity that proves every ₹ is accounted for

Opening Balance
₹315,266
at period start
+
Net Cash Flow
₹95,540
from this CFS
=
Expected Closing
₹410,806
per the equation
Actual: ₹410,806
Reconciles · ₹0 variance

Operating Activities

Income, expenses, receivables, payables, taxes — click a category with × count to see per-ledger detail

↑ Inflows
Trade Receivables × 6 +₹250,100.00
KA Sports and Events 70,800.00
Shreearth Financial (Debtor) 59,000.00
XTCY WORLD PRIVATE LIMITED 43,200.00
Indrones Solution Private Limited 37,800.00
Samson Freight Private Limited 21,600.00
Xyron Technoloies Limited 17,700.00
Total Inflows ₹250,100.00
↓ Outflows
GST Payable × 3 −₹34,560.00
IGST 20,160.00
CGST 7,200.00
SGST 7,200.00
Employee Cost
Staff Salary
−₹20,000.00
Travel & Field
Business Meeting Expenses
−₹4,300.00
Total Outflows ₹58,860.00
Net Operating Activities ₹191,240.00

Investing Activities

Fixed assets, investments — CAPEX belongs here, not Financing

No activity classified to this section.

Financing Activities

Partner capital / drawings, loans, interest on borrowings

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
Partner's Capital
Rahul Nathani
−₹95,700.00
Total Outflows ₹95,700.00
Net Financing Activities −₹95,700.00
How this CF was built — voucher trace 22 vouchers processed

(trace — so you can trust the numbers)

Voucher counts processed

Auto-classified11
Payments4
Receipts6
Journals1

Cash movement by source

Payments (net out) 154,560.00
Receipts (net in) 250,100.00

Algorithm: For each payment voucher, cash out = |bank leg|, allocated across non-bank Dr lines proportionally. For receipts, cash in = |bank leg| across non-bank Cr lines. Non-bank Cr in payments (TDS Payable accrual, discount received) and non-bank Dr in receipts (TDS Receivable, discount given) are non-cash offsets and ignored — they don't represent cash movement. Journals are processed line-by-line by each ledger's own nature — so a journal like Dr Laptop / Cr Partner Capital lands as Investing outflow + Financing inflow (reimbursement for partner's capex), and Dr Office Rent / Cr Partner Capital lands as Operating outflow + Financing inflow (opex reimbursement).

Journal vouchers skipped 1 skipped

(no bank/cash leg and no capital leg — pure accounting adjustments)

A journal voucher only contributes to Direct Cash Flow if it has a bank/cash leg (real cash moved) OR a capital/drawings leg (partner paid personally for firm expense — cash moved out of partner's pocket, represented via capital). Everything else is a book entry with no cash event — e.g. bad-debt writeoffs, contra adjustments between debtor & vendor, credit purchases, accruals, GST setoffs, forex revaluation.

Voucher # Date Ledgers involved Amount Why skipped
12 2025-09-04 Business Meeting Expenses + Partner Reimbursement (Rahul) 6,800.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
Non-cash ledgers skipped 3 entries

(book entries — never cash flow)

TDS Receivable, Depreciation, Provisions, Bad Debts, Write-offs — accounting reclassifications, not cash events. Excluded from Direct CF; surfaced as add-backs in the Indirect method.

LedgerSourceAmount
TDS Receivable - 25-26 Receipts 4,000.00
TDS Receivable - 25-26 Receipts 3,500.00
TDS Receivable - 25-26 Receipts 2,000.00

Cash Flow Summary

The 3-section roll-up that feeds the Net Cash Flow identity

Net cash from Operating Activities ₹191,240.00
Net cash from Investing Activities ₹0.00
Net cash from Financing Activities −₹95,700.00
Net Increase / (Decrease) in Cash ₹95,540.00