F
Acuere Consultancy

Cash Flow Statement (Direct Method)

Built from voucher-level data (Payments / Receipts / Journal Registers). Every cash movement is traced to a Tally voucher.

July 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Fiscal year
Custom date range
Method: Direct Method Indirect Method View: Client Consultant
6 payment + 4 receipt + 2 journal vouchers Download PDF

Consultant view — includes per-ledger inflows/outflows, voucher counts, skipped journals, per-ledger variance, and cross-checks.

Register parse summary 6 pay · 4 rec · 2 jrn

If any count is zero or a total looks low, that file wasn't uploaded or wasn't parsed. Re-upload & recompute.

Payments
6 vouchers
cash out: ₹ 129,854
Receipts
4 vouchers
cash in: ₹ 137,600
Journals
2 vouchers
2 skipped (accrual / contra); ₹0 via bank-leg journals
Net Cash Flow · July 2025
₹7,746

The business generated ₹7,746 of cash this period — bank + petty cash grew by this amount.

Opening
₹205,900
Closing
₹213,646

Cash Reconciliation

Opening + Net CF = Closing · the identity that proves every ₹ is accounted for

Opening Balance
₹205,900
at period start
+
Net Cash Flow
₹7,746
from this CFS
=
Expected Closing
₹213,646
per the equation
Actual: ₹213,646
Reconciles · ₹0 variance

Operating Activities

Income, expenses, receivables, payables, taxes — click a category with × count to see per-ledger detail

↑ Inflows
Trade Receivables × 4 +₹137,600.00
Shreearth Financial (Debtor) 59,000.00
ATK Express 35,400.00
OTIF MULTI SOLUTIONS LLP 21,600.00
Acumen Consulting Services 21,600.00
Total Inflows ₹137,600.00
↓ Outflows
GST Payable × 3 −₹21,474.00
IGST 9,000.00
CGST 6,237.00
SGST 6,237.00
Employee Cost
Staff Salary
−₹20,000.00
GST Input Tax on CAPEX
Unicorn Infosolutions Pvt Ltd
−₹8,789.74
Travel & Field
Business Meeting Expenses
−₹8,607.05
Office & Admin
Electricity Bill
−₹3,380.00
Total Outflows ₹62,250.78
Net Operating Activities ₹75,349.22

Investing Activities

Fixed assets, investments — CAPEX belongs here, not Financing

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
CAPEX (fixed asset cost)
Unicorn Infosolutions Pvt Ltd
−₹48,831.90
Total Outflows ₹48,831.90
Net Investing Activities −₹48,831.90

Financing Activities

Partner capital / drawings, loans, interest on borrowings

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
Partner's Capital
Rahul Nathani
−₹18,771.32
Total Outflows ₹18,771.32
Net Financing Activities −₹18,771.32
Fixed Assets & Investments — Balance Sheet check Δ FA ₹48,225 · Δ Inv ₹0

(inferred CAPEX from TB Δ — shows CAPEX bought on vendor credit)

Direct CF classifies vendor payments as Operating (AS-3 convention). When a fixed asset is bought on credit — Dr Computer 78,000 / Cr Vishal Peripherals 78,000 — no cash moves in that entry; the cash later leaves via a vendor payment which falls into Operating, not Investing. This panel surfaces the CAPEX magnitude from your TB (Closing − Opening on Non-Current Assets) so it's visible. For a "pure" Investing CAPEX line in Direct CF, either (a) tag the relevant vendor ledgers with cf_bucket = Investing in Mapping Review, or (b) use the Indirect Method (see toggle above).

Δ Fixed Assets (net of depreciation) 48,224.58
Δ Investments 0.00
Total CAPEX-like BS movement this period 48,224.58
Non-current asset ledger Opening Closing Δ (= CAPEX)
Watch (Apple)
Fixed Assets
0.00 48,224.58 48,224.58
How this CF was built — voucher trace 23 vouchers processed

(trace — so you can trust the numbers)

Voucher counts processed

Auto-classified11
Payments6
Receipts4
Journals2

Cash movement by source

Payments (net out) 129,854.00
Receipts (net in) 137,600.00

Algorithm: For each payment voucher, cash out = |bank leg|, allocated across non-bank Dr lines proportionally. For receipts, cash in = |bank leg| across non-bank Cr lines. Non-bank Cr in payments (TDS Payable accrual, discount received) and non-bank Dr in receipts (TDS Receivable, discount given) are non-cash offsets and ignored — they don't represent cash movement. Journals are processed line-by-line by each ledger's own nature — so a journal like Dr Laptop / Cr Partner Capital lands as Investing outflow + Financing inflow (reimbursement for partner's capex), and Dr Office Rent / Cr Partner Capital lands as Operating outflow + Financing inflow (opex reimbursement).

Journal vouchers skipped 2 skipped

(no bank/cash leg and no capital leg — pure accounting adjustments)

A journal voucher only contributes to Direct Cash Flow if it has a bank/cash leg (real cash moved) OR a capital/drawings leg (partner paid personally for firm expense — cash moved out of partner's pocket, represented via capital). Everything else is a book entry with no cash event — e.g. bad-debt writeoffs, contra adjustments between debtor & vendor, credit purchases, accruals, GST setoffs, forex revaluation.

Voucher # Date Ledgers involved Amount Why skipped
10 2025-07-03 Business Meeting Expenses + Partner Reimbursement (Rahul) 8,500.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
7 2025-07-16 Unicorn Infosolutions Pvt Ltd + Partner Reimbursement (Rahul) 56,905.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
Non-cash ledgers skipped 2 entries

(book entries — never cash flow)

TDS Receivable, Depreciation, Provisions, Bad Debts, Write-offs — accounting reclassifications, not cash events. Excluded from Direct CF; surfaced as add-backs in the Indirect method.

LedgerSourceAmount
TDS Receivable - 25-26 Receipts 2,000.00
TDS Receivable - 25-26 Receipts 2,000.00

Cash Flow Summary

The 3-section roll-up that feeds the Net Cash Flow identity

Net cash from Operating Activities ₹75,349.22
Net cash from Investing Activities −₹48,831.90
Net cash from Financing Activities −₹18,771.32
Net Increase / (Decrease) in Cash ₹7,746.00