F
Acuere Consultancy

Cash Flow Statement (Direct Method)

Built from voucher-level data (Payments / Receipts / Journal Registers). Every cash movement is traced to a Tally voucher.

April 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Fiscal year
Custom date range
Method: Direct Method Indirect Method View: Client Consultant
3 payment + 5 receipt + 2 journal vouchers Download PDF

Consultant view — includes per-ledger inflows/outflows, voucher counts, skipped journals, per-ledger variance, and cross-checks.

Register parse summary 3 pay · 5 rec · 2 jrn

If any count is zero or a total looks low, that file wasn't uploaded or wasn't parsed. Re-upload & recompute.

Payments
3 vouchers
cash out: ₹ 105,739
Receipts
5 vouchers
cash in: ₹ 301,240
Journals
2 vouchers
2 skipped (accrual / contra); ₹0 via bank-leg journals
Net Cash Flow · April 2025
₹195,501

The business generated ₹195,501 of cash this period — bank + petty cash grew by this amount.

Opening
₹39,591
Closing
₹235,092

Cash Reconciliation

Opening + Net CF = Closing · the identity that proves every ₹ is accounted for

Opening Balance
₹39,591
at period start
+
Net Cash Flow
₹195,501
from this CFS
=
Expected Closing
₹235,092
per the equation
Actual: ₹235,092
Reconciles · ₹0 variance

Operating Activities

Income, expenses, receivables, payables, taxes — click a category with × count to see per-ledger detail

↑ Inflows
Trade Receivables × 4 +₹228,000.00
Shreearth Financial (Debtor) 118,000.00
CEID Consultants and Engineering Private Limited 48,600.00
ADHAR BEVERAGES PRIVATE LIMITED 37,800.00
Futran Tech Solutions Private Limited 23,600.00
TDS Receivable
TDS Reveivable 23-24
+₹68,778.00
Interest on Income Tax Refund
Interest on Income Tax Refund
+₹4,466.00
Total Inflows ₹301,244.00
↓ Outflows
GST Payable × 3 −₹22,164.00
CGST 9,725.00
SGST 9,725.00
IGST 2,714.00
Travel & Field
Business Meeting Expenses
−₹5,615.66
Office & Admin
Website and Email (Subscription)
−₹3,575.02
Trade Payables
BNI India Enterprises Private Limited
−₹384.34
Other / Unmapped
Round Off
−₹4.00
Total Outflows ₹31,743.02
Net Operating Activities ₹269,500.98

Investing Activities

Fixed assets, investments — CAPEX belongs here, not Financing

No activity classified to this section.

Financing Activities

Partner capital / drawings, loans, interest on borrowings

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
Partner's Capital
Rahul Nathani
−₹74,000.00
Total Outflows ₹74,000.00
Net Financing Activities −₹74,000.00
How this CF was built — voucher trace 20 vouchers processed

(trace — so you can trust the numbers)

Voucher counts processed

Auto-classified10
Payments3
Receipts5
Journals2

Cash movement by source

Payments (net out) 105,739.02
Receipts (net in) 301,240.00

Algorithm: For each payment voucher, cash out = |bank leg|, allocated across non-bank Dr lines proportionally. For receipts, cash in = |bank leg| across non-bank Cr lines. Non-bank Cr in payments (TDS Payable accrual, discount received) and non-bank Dr in receipts (TDS Receivable, discount given) are non-cash offsets and ignored — they don't represent cash movement. Journals are processed line-by-line by each ledger's own nature — so a journal like Dr Laptop / Cr Partner Capital lands as Investing outflow + Financing inflow (reimbursement for partner's capex), and Dr Office Rent / Cr Partner Capital lands as Operating outflow + Financing inflow (opex reimbursement).

Journal vouchers skipped 2 skipped

(no bank/cash leg and no capital leg — pure accounting adjustments)

A journal voucher only contributes to Direct Cash Flow if it has a bank/cash leg (real cash moved) OR a capital/drawings leg (partner paid personally for firm expense — cash moved out of partner's pocket, represented via capital). Everything else is a book entry with no cash event — e.g. bad-debt writeoffs, contra adjustments between debtor & vendor, credit purchases, accruals, GST setoffs, forex revaluation.

Voucher # Date Ledgers involved Amount Why skipped
2 2025-04-03 Business Meeting Expenses + Partner Reimbursement (Rahul) 6,000.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
8 2025-04-09 BNI India Enterprises Private Limited + Partner Reimbursement (Rahul) 410.65 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
Non-cash ledgers skipped 1 entries

(book entries — never cash flow)

TDS Receivable, Depreciation, Provisions, Bad Debts, Write-offs — accounting reclassifications, not cash events. Excluded from Direct CF; surfaced as add-backs in the Indirect method.

LedgerSourceAmount
TDS Receivable - 25-26 Receipts 4,500.00

Cash Flow Summary

The 3-section roll-up that feeds the Net Cash Flow identity

Net cash from Operating Activities ₹269,500.98
Net cash from Investing Activities ₹0.00
Net cash from Financing Activities −₹74,000.00
Net Increase / (Decrease) in Cash ₹195,500.98