F
Acuere Consultancy

Cash Flow Statement (Direct Method)

Built from voucher-level data (Payments / Receipts / Journal Registers). Every cash movement is traced to a Tally voucher.

January 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Fiscal year
Custom date range
Method: Direct Method Indirect Method View: Client Consultant
3 payment + 3 receipt + 2 journal vouchers Download PDF

Consultant view — includes per-ledger inflows/outflows, voucher counts, skipped journals, per-ledger variance, and cross-checks.

Register parse summary 3 pay · 3 rec · 2 jrn

If any count is zero or a total looks low, that file wasn't uploaded or wasn't parsed. Re-upload & recompute.

Payments
3 vouchers
cash out: ₹ 143,640
Receipts
3 vouchers
cash in: ₹ 163,200
Journals
2 vouchers
2 skipped (accrual / contra); ₹0 via bank-leg journals
Net Cash Flow · January 2025
₹19,560

The business generated ₹19,560 of cash this period — bank + petty cash grew by this amount.

Opening
₹242,690
Closing
₹262,250

Cash Reconciliation

Opening + Net CF = Closing · the identity that proves every ₹ is accounted for

Opening Balance
₹242,690
at period start
+
Net Cash Flow
₹19,560
from this CFS
=
Expected Closing
₹262,250
per the equation
Actual: ₹262,250
Reconciles · ₹0 variance

Operating Activities

Income, expenses, receivables, payables, taxes — click a category with × count to see per-ledger detail

↑ Inflows
Trade Receivables × 3 +₹163,200.00
Shreearth Financial (Debtor) 106,200.00
MELTING POT FOOD PRODUCTS PRIVATE LIMITED 30,000.00
GA Design 27,000.00
Total Inflows ₹163,200.00
↓ Outflows
GST Payable × 2 −₹38,640.00
CGST 19,320.00
SGST 19,320.00
Travel & Field × 2 −₹33,501.07
Travelling Expense 22,553.01
Business Meeting Expenses 10,948.06
Employee Cost
Staff Welfare Expenses
−₹21,166.25
Office & Admin × 2 −₹17,516.90
Office Expenses 13,867.54
Telephone Expenses 3,649.35
Total Outflows ₹110,824.22
Net Operating Activities ₹52,375.78

Investing Activities

Fixed assets, investments — CAPEX belongs here, not Financing

No activity classified to this section.

Financing Activities

Partner capital / drawings, loans, interest on borrowings

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
Partner's Capital
Rahul Nathani
−₹32,815.78
Total Outflows ₹32,815.78
Net Financing Activities −₹32,815.78
How this CF was built — voucher trace 13 vouchers processed

(trace — so you can trust the numbers)

Voucher counts processed

Auto-classified5
Payments3
Receipts3
Journals2

Cash movement by source

Payments (net out) 143,640.00
Receipts (net in) 163,200.00

Algorithm: For each payment voucher, cash out = |bank leg|, allocated across non-bank Dr lines proportionally. For receipts, cash in = |bank leg| across non-bank Cr lines. Non-bank Cr in payments (TDS Payable accrual, discount received) and non-bank Dr in receipts (TDS Receivable, discount given) are non-cash offsets and ignored — they don't represent cash movement. Journals are processed line-by-line by each ledger's own nature — so a journal like Dr Laptop / Cr Partner Capital lands as Investing outflow + Financing inflow (reimbursement for partner's capex), and Dr Office Rent / Cr Partner Capital lands as Operating outflow + Financing inflow (opex reimbursement).

Journal vouchers skipped 2 skipped

(no bank/cash leg and no capital leg — pure accounting adjustments)

A journal voucher only contributes to Direct Cash Flow if it has a bank/cash leg (real cash moved) OR a capital/drawings leg (partner paid personally for firm expense — cash moved out of partner's pocket, represented via capital). Everything else is a book entry with no cash event — e.g. bad-debt writeoffs, contra adjustments between debtor & vendor, credit purchases, accruals, GST setoffs, forex revaluation.

Voucher # Date Ledgers involved Amount Why skipped
19 2025-01-02 Business Meeting Expenses + Partner Reimbursement (Rahul) 7,500.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
53 2025-01-31 Office Expenses + Travelling Expense + Telephone Expenses + Staff Welfare Expenses + Partner Reimbursement (Rahul) 41,950.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
Non-cash ledgers skipped 1 entries

(book entries — never cash flow)

TDS Receivable, Depreciation, Provisions, Bad Debts, Write-offs — accounting reclassifications, not cash events. Excluded from Direct CF; surfaced as add-backs in the Indirect method.

LedgerSourceAmount
TDS Receivable 24-25 Receipts 2,500.00

Cash Flow Summary

The 3-section roll-up that feeds the Net Cash Flow identity

Net cash from Operating Activities ₹52,375.78
Net cash from Investing Activities ₹0.00
Net cash from Financing Activities −₹32,815.78
Net Increase / (Decrease) in Cash ₹19,560.00