F
Acuere Consultancy

Cash Flow Statement (Direct Method)

Built from voucher-level data (Payments / Receipts / Journal Registers). Every cash movement is traced to a Tally voucher.

August 2024
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Fiscal year
Custom date range
Method: Direct Method Indirect Method View: Client Consultant
7 payment + 9 receipt + 4 journal vouchers Download PDF

Consultant view — includes per-ledger inflows/outflows, voucher counts, skipped journals, per-ledger variance, and cross-checks.

Register parse summary 7 pay · 9 rec · 4 jrn

If any count is zero or a total looks low, that file wasn't uploaded or wasn't parsed. Re-upload & recompute.

Payments
7 vouchers
cash out: ₹ 242,540
Receipts
9 vouchers
cash in: ₹ 417,940
Journals
4 vouchers
4 skipped (accrual / contra); ₹0 via bank-leg journals
Net Cash Flow · August 2024
₹175,400

The business generated ₹175,400 of cash this period — bank + petty cash grew by this amount.

Opening
₹122,944
Closing
₹298,344

Cash Reconciliation

Opening + Net CF = Closing · the identity that proves every ₹ is accounted for

Opening Balance
₹122,944
at period start
+
Net Cash Flow
₹175,400
from this CFS
=
Expected Closing
₹298,344
per the equation
Actual: ₹298,344
Reconciles · ₹0 variance

Operating Activities

Income, expenses, receivables, payables, taxes — click a category with × count to see per-ledger detail

↑ Inflows
Trade Receivables × 7 +₹417,940.00
Mindcraft Software Private Limited 210,600.00
NK SARRAF & ASSOCIATES 91,800.00
Reneusleep India Private Limtied 30,000.00
GA Design 27,000.00
Ekadrisht Capital Private Limited 21,600.00
Koshar Resources India Private Limited 21,600.00
Savio Monteiro 15,340.00
Total Inflows ₹417,940.00
↓ Outflows
Operating Expense × 4 −₹169,892.03
Kundan Thanvi 126,000.00
Niket Nathani HUF 31,500.00
Mahesh Thakkar 9,440.00
Data Entry Charges 2,952.03
GST Payable × 3 −₹30,600.00
IGST 15,300.00
SGST 7,650.00
CGST 7,650.00
Travel & Field × 2 −₹7,361.62
Travelling Expense 4,594.10
Business Meeting Expenses 2,767.53
Office & Admin × 3 −₹6,457.56
Office Expenses 4,612.55
PTEC for Partners 922.51
Telephone Expenses 922.51
Employee Cost
Staff Welfare Expenses
−₹3,228.78
Total Outflows ₹217,540.00
Net Operating Activities ₹200,400.00

Investing Activities

Fixed assets, investments — CAPEX belongs here, not Financing

No activity classified to this section.

Financing Activities

Partner capital / drawings, loans, interest on borrowings

↑ Inflows
No inflows.
Total Inflows ₹0.00
↓ Outflows
Partner's Capital
Rahul Nathani
−₹25,000.00
Total Outflows ₹25,000.00
Net Financing Activities −₹25,000.00
How this CF was built — voucher trace 35 vouchers processed

(trace — so you can trust the numbers)

Voucher counts processed

Auto-classified15
Payments7
Receipts9
Journals4

Cash movement by source

Payments (net out) 242,540.00
Receipts (net in) 417,940.00

Algorithm: For each payment voucher, cash out = |bank leg|, allocated across non-bank Dr lines proportionally. For receipts, cash in = |bank leg| across non-bank Cr lines. Non-bank Cr in payments (TDS Payable accrual, discount received) and non-bank Dr in receipts (TDS Receivable, discount given) are non-cash offsets and ignored — they don't represent cash movement. Journals are processed line-by-line by each ledger's own nature — so a journal like Dr Laptop / Cr Partner Capital lands as Investing outflow + Financing inflow (reimbursement for partner's capex), and Dr Office Rent / Cr Partner Capital lands as Operating outflow + Financing inflow (opex reimbursement).

Journal vouchers skipped 4 skipped

(no bank/cash leg and no capital leg — pure accounting adjustments)

A journal voucher only contributes to Direct Cash Flow if it has a bank/cash leg (real cash moved) OR a capital/drawings leg (partner paid personally for firm expense — cash moved out of partner's pocket, represented via capital). Everything else is a book entry with no cash event — e.g. bad-debt writeoffs, contra adjustments between debtor & vendor, credit purchases, accruals, GST setoffs, forex revaluation.

Voucher # Date Ledgers involved Amount Why skipped
7 2024-08-01 Business Meeting Expenses + Partner Reimbursement (Rahul) 7,500.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
8 2024-08-21 PTEC for Partners + Partner Reimbursement (Rahul) 2,500.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
9 2024-08-26 Data Entry Charges + Partner Reimbursement (Rahul) 8,000.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
47 2024-08-31 Office Expenses + Travelling Expense + Telephone Expenses + Staff Welfare Expenses + Partner Reimbursement (Rahul) 36,200.00 Partner Reimbursement accrual — economic cash flow will be attributed via the subsequent PR payment voucher, classified to this journal's Dr-side ledger
Non-cash ledgers skipped 8 entries

(book entries — never cash flow)

TDS Receivable, Depreciation, Provisions, Bad Debts, Write-offs — accounting reclassifications, not cash events. Excluded from Direct CF; surfaced as add-backs in the Indirect method.

LedgerSourceAmount
TDS Receivable 24-25 Receipts 19,500.00
TDS Receivable 24-25 Receipts 8,500.00
TDS Payable Payments 7,000.00
TDS Payable Payments 7,000.00
TDS Payable Payments 3,500.00
TDS Receivable 24-25 Receipts 2,500.00
TDS Receivable 24-25 Receipts 2,000.00
TDS Receivable 24-25 Receipts 2,000.00

Cash Flow Summary

The 3-section roll-up that feeds the Net Cash Flow identity

Net cash from Operating Activities ₹200,400.00
Net cash from Investing Activities ₹0.00
Net cash from Financing Activities −₹25,000.00
Net Increase / (Decrease) in Cash ₹175,400.00