F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of January 2025

January 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing January 2025 vs q1-fy25-26
Fiscal year
Custom date range
Net Revenue
₹165,000
Prior ₹425,000
▼ Δ −₹260,000 (-61.2%)
Gross Margin
100.0%
₹165,000
Prior 84.0%
▲ Δ +16.0% (+16.0 pts)
EBITDA
₹115,550
70.0% margin
Prior ₹281,669
▼ Δ −₹166,119 (-59.0%)
Net Profit (PAT)
₹115,550
Prior ₹286,135
▼ Δ −₹170,585 (-59.6%)
Cash & Bank
₹262,250
bank ₹55,197 + cash ₹207,053
Prior ₹205,900
▲ Δ +₹56,350 (+27.4%)
Cash Runway
5.3 mo
at ₹49,450/mo burn
Prior 8.2 mo
▼ Δ -2.9 mo (-2.9 pts)
Net Working Capital
₹824,763
Current Assets − Current Liabilities
Prior ₹146,987
▲ Δ +₹677,776 (+461.1%)
Overdue Receivables
0.3%
₹1,167
Prior 89.3%
▼ Δ -89.0% (-89.0 pts)
Comparing January 2025 against vs Q1 FY2025-26 (Apr-Jun 2025)

Period-on-period comparison

January 2025 vs vs Q1 FY2025-26 (Apr-Jun 2025) — P&L summary + balance sheet highlights

Metric January 2025 vs Q1 FY2025-26 (Apr-Jun 2025) Variance
Net Revenue ₹165,000 ₹425,000 ▼ −₹260,000 (-61.2%)
Gross Profit ₹165,000 ₹357,008 ▼ −₹192,008 (-53.8%)
Operating Expenses ₹49,450 ₹75,339 ▼ −₹25,889 (-34.4%)
EBITDA ₹115,550 ₹281,669 ▼ −₹166,119 (-59.0%)
PAT (Net Profit) ₹115,550 ₹286,135 ▼ −₹170,585 (-59.6%)
Cash & Bank (closing) ₹262,250 ₹205,900 ▲ ₹56,350 (+27.4%)
Total Receivables ₹412,501 ₹220,901 ▲ ₹191,600 (+86.7%)
Overdue Receivables ₹1,167 ₹197,301 ▼ −₹196,134 (-99.4%)
Total Payables ₹141,600

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.