F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of January 2025

January 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing January 2025 vs 2026-01
Fiscal year
Custom date range
Net Revenue
₹165,000
Prior ₹202,500
▼ Δ −₹37,500 (-18.5%)
Gross Margin
100.0%
₹165,000
Prior 82.7%
▲ Δ +17.3% (+17.3 pts)
EBITDA
₹115,550
70.0% margin
Prior ₹62,719
▲ Δ +₹52,831 (+84.2%)
Net Profit (PAT)
₹115,550
Prior ₹62,719
▲ Δ +₹52,831 (+84.2%)
Cash & Bank
₹262,250
bank ₹55,197 + cash ₹207,053
Prior ₹467,444
▼ Δ −₹205,194 (-43.9%)
Cash Runway
5.3 mo
at ₹49,450/mo burn
Prior 4.5 mo
▲ Δ +0.8 mo (+0.8 pts)
Net Working Capital
₹824,763
Current Assets − Current Liabilities
Prior ₹709,378
▲ Δ +₹115,385 (+16.3%)
Overdue Receivables
0.3%
₹1,167
Prior 49.2%
▼ Δ -49.0% (-49.0 pts)
Comparing January 2025 against vs January 2026

Period-on-period comparison

January 2025 vs vs January 2026 — P&L summary + balance sheet highlights

Metric January 2025 vs January 2026 Variance
Net Revenue ₹165,000 ₹202,500 ▼ −₹37,500 (-18.5%)
Gross Profit ₹165,000 ₹167,500 ▼ −₹2,500 (-1.5%)
Operating Expenses ₹49,450 ₹104,781 ▼ −₹55,331 (-52.8%)
EBITDA ₹115,550 ₹62,719 ▲ ₹52,831 (+84.2%)
PAT (Net Profit) ₹115,550 ₹62,719 ▲ ₹52,831 (+84.2%)
Cash & Bank (closing) ₹262,250 ₹467,444 ▼ −₹205,194 (-43.9%)
Total Receivables ₹412,501 ₹435,950 ▼ −₹23,449 (-5.4%)
Overdue Receivables ₹1,167 ₹214,700 ▼ −₹213,533 (-99.5%)
Total Payables ₹141,600 ₹141,600 — ₹0 (+0.0%)

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.