F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of January 2025

January 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing January 2025 vs 2025-11
Fiscal year
Custom date range
Net Revenue
₹165,000
Prior ₹180,000
▼ Δ −₹15,000 (-8.3%)
Gross Margin
100.0%
₹165,000
Prior 100.0%
— Δ +0.0% (+0.0 pts)
EBITDA
₹115,550
70.0% margin
Prior ₹143,000
▼ Δ −₹27,450 (-19.2%)
Net Profit (PAT)
₹115,550
Prior ₹143,000
▼ Δ −₹27,450 (-19.2%)
Cash & Bank
₹262,250
bank ₹55,197 + cash ₹207,053
Prior ₹375,786
▼ Δ −₹113,536 (-30.2%)
Cash Runway
5.3 mo
at ₹49,450/mo burn
Prior 10.2 mo
▼ Δ -4.9 mo (-4.9 pts)
Net Working Capital
₹824,763
Current Assets − Current Liabilities
Prior ₹673,069
▲ Δ +₹151,694 (+22.5%)
Overdue Receivables
0.3%
₹1,167
Prior 42.2%
▼ Δ -41.9% (-41.9 pts)
Comparing January 2025 against vs November 2025

Period-on-period comparison

January 2025 vs vs November 2025 — P&L summary + balance sheet highlights

Metric January 2025 vs November 2025 Variance
Net Revenue ₹165,000 ₹180,000 ▼ −₹15,000 (-8.3%)
Gross Profit ₹165,000 ₹180,000 ▼ −₹15,000 (-8.3%)
Operating Expenses ₹49,450 ₹37,000 ▲ ₹12,450 (+33.6%)
EBITDA ₹115,550 ₹143,000 ▼ −₹27,450 (-19.2%)
PAT (Net Profit) ₹115,550 ₹143,000 ▼ −₹27,450 (-19.2%)
Cash & Bank (closing) ₹262,250 ₹375,786 ▼ −₹113,536 (-30.2%)
Total Receivables ₹412,501 ₹531,001 ▼ −₹118,500 (-22.3%)
Overdue Receivables ₹1,167 ₹224,201 ▼ −₹223,034 (-99.5%)
Total Payables ₹141,600 ₹141,600 — ₹0 (+0.0%)

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.