F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of January 2025

January 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing January 2025 vs 2025-05
Fiscal year
Custom date range
Net Revenue
₹165,000
Prior ₹135,000
▲ Δ +₹30,000 (+22.2%)
Gross Margin
100.0%
₹165,000
Prior 49.6%
▲ Δ +50.4% (+50.4 pts)
EBITDA
₹115,550
70.0% margin
Prior ₹31,526
▲ Δ +₹84,024 (+266.5%)
Net Profit (PAT)
₹115,550
Prior ₹31,526
▲ Δ +₹84,024 (+266.5%)
Cash & Bank
₹262,250
bank ₹55,197 + cash ₹207,053
Prior ₹178,542
▲ Δ +₹83,708 (+46.9%)
Cash Runway
5.3 mo
at ₹49,450/mo burn
Prior 5.0 mo
▲ Δ +0.3 mo (+0.3 pts)
Net Working Capital
₹824,763
Current Assets − Current Liabilities
Prior ₹100,917
▲ Δ +₹723,846 (+717.3%)
Overdue Receivables
0.3%
₹1,167
Prior 100.0%
▼ Δ -99.7% (-99.7 pts)
Comparing January 2025 against vs May 2025

Period-on-period comparison

January 2025 vs vs May 2025 — P&L summary + balance sheet highlights

Metric January 2025 vs May 2025 Variance
Net Revenue ₹165,000 ₹135,000 ▲ ₹30,000 (+22.2%)
Gross Profit ₹165,000 ₹67,008 ▲ ₹97,992 (+146.2%)
Operating Expenses ₹49,450 ₹35,482 ▲ ₹13,968 (+39.4%)
EBITDA ₹115,550 ₹31,526 ▲ ₹84,024 (+266.5%)
PAT (Net Profit) ₹115,550 ₹31,526 ▲ ₹84,024 (+266.5%)
Cash & Bank (closing) ₹262,250 ₹178,542 ▲ ₹83,708 (+46.9%)
Total Receivables ₹412,501 ₹197,301 ▲ ₹215,200 (+109.1%)
Overdue Receivables ₹1,167 ₹197,301 ▼ −₹196,134 (-99.4%)
Total Payables ₹141,600 ₹141,600 — ₹0 (+0.0%)

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.