F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of September 2024

September 2024
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing September 2024 vs 2025-01
Fiscal year
Custom date range
Net Revenue
₹310,000
Prior ₹165,000
▲ Δ +₹145,000 (+87.9%)
Gross Margin
100.0%
₹310,000
Prior 100.0%
— Δ +0.0% (+0.0 pts)
EBITDA
₹105,462
34.0% margin
Prior ₹115,550
▼ Δ −₹10,088 (-8.7%)
Net Profit (PAT)
₹105,462
Prior ₹115,550
▼ Δ −₹10,088 (-8.7%)
Cash & Bank
₹289,204
bank ₹182,151 + cash ₹107,053
Prior ₹262,250
▲ Δ +₹26,954 (+10.3%)
Cash Runway
1.4 mo
at ₹204,538/mo burn
Prior 5.3 mo
▼ Δ -3.9 mo (-3.9 pts)
Net Working Capital
₹538,373
Current Assets − Current Liabilities
Prior ₹824,763
▼ Δ −₹286,389 (-34.7%)
Overdue Receivables
0.3%
₹745
Prior 0.3%
▲ Δ +0.0% (+0.0 pts)
Comparing September 2024 against vs January 2025

Period-on-period comparison

September 2024 vs vs January 2025 — P&L summary + balance sheet highlights

Metric September 2024 vs January 2025 Variance
Net Revenue ₹310,000 ₹165,000 ▲ ₹145,000 (+87.9%)
Gross Profit ₹310,000 ₹165,000 ▲ ₹145,000 (+87.9%)
Operating Expenses ₹204,538 ₹49,450 ▲ ₹155,088 (+313.6%)
EBITDA ₹105,462 ₹115,550 ▼ −₹10,088 (-8.7%)
PAT (Net Profit) ₹105,462 ₹115,550 ▼ −₹10,088 (-8.7%)
Cash & Bank (closing) ₹289,204 ₹262,250 ▲ ₹26,954 (+10.3%)
Total Receivables ₹262,701 ₹412,501 ▼ −₹149,800 (-36.3%)
Overdue Receivables ₹745 ₹1,167 ▼ −₹422 (-36.2%)
Total Payables ₹141,600 ₹141,600 — ₹0 (+0.0%)

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.