F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of May 2025

May 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing May 2025 vs 2024-07
Fiscal year
Custom date range
Net Revenue
₹135,000
Prior ₹170,000
▼ Δ −₹35,000 (-20.6%)
Gross Margin
49.6%
₹67,008
Prior 100.0%
▼ Δ -50.4% (-50.4 pts)
EBITDA
₹31,526
23.4% margin
Prior ₹126,000
▼ Δ −₹94,474 (-75.0%)
Net Profit (PAT)
₹31,526
Prior ₹126,000
▼ Δ −₹94,474 (-75.0%)
Cash & Bank
₹178,542
bank ₹171,689 + cash ₹6,853
Prior ₹122,944
▲ Δ +₹55,598 (+45.2%)
Cash Runway
5.0 mo
at ₹35,482/mo burn
Prior 2.8 mo
▲ Δ +2.2 mo (+2.2 pts)
Net Working Capital
₹100,917
Current Assets − Current Liabilities
Prior ₹347,111
▼ Δ −₹246,195 (-70.9%)
Overdue Receivables
100.0%
₹197,301
Prior 0.3%
▲ Δ +99.7% (+99.7 pts)
Comparing May 2025 against vs July 2024

Period-on-period comparison

May 2025 vs vs July 2024 — P&L summary + balance sheet highlights

Metric May 2025 vs July 2024 Variance
Net Revenue ₹135,000 ₹170,000 ▼ −₹35,000 (-20.6%)
Gross Profit ₹67,008 ₹170,000 ▼ −₹102,992 (-60.6%)
Operating Expenses ₹35,482 ₹44,000 ▼ −₹8,518 (-19.4%)
EBITDA ₹31,526 ₹126,000 ▼ −₹94,474 (-75.0%)
PAT (Net Profit) ₹31,526 ₹126,000 ▼ −₹94,474 (-75.0%)
Cash & Bank (closing) ₹178,542 ₹122,944 ▲ ₹55,598 (+45.2%)
Total Receivables ₹197,301 ₹198,301 ▼ −₹1,000 (-0.5%)
Overdue Receivables ₹197,301 ₹614 ▲ ₹196,687 (+32033.7%)
Total Payables ₹141,600 ₹141,600 — ₹0 (+0.0%)

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.