F
Acuere Consultancy

Acuere Consultancy

Partnership · service · Tally · Reporting as of January 2025

January 2025
Quick pick
Fiscal year
Custom date range
vs: nothing prior period last year
custom ▾
Comparing January 2025 vs 2024-06
Fiscal year
Custom date range
Net Revenue
₹165,000
Prior ₹221,667
▼ Δ −₹56,667 (-25.6%)
Gross Margin
100.0%
₹165,000
Prior 100.0%
— Δ +0.0% (+0.0 pts)
EBITDA
₹115,550
70.0% margin
Prior ₹149,417
▼ Δ −₹33,867 (-22.7%)
Net Profit (PAT)
₹115,550
Prior ₹149,417
▼ Δ −₹33,867 (-22.7%)
Cash & Bank
₹262,250
bank ₹55,197 + cash ₹207,053
Prior ₹237,644
▲ Δ +₹24,606 (+10.4%)
Cash Runway
5.3 mo
at ₹49,450/mo burn
Prior 3.3 mo
▲ Δ +2.0 mo (+2.0 pts)
Net Working Capital
₹824,763
Current Assets − Current Liabilities
Prior ₹296,111
▲ Δ +₹528,651 (+178.5%)
Overdue Receivables
0.3%
₹1,167
Prior 0.8%
▼ Δ -0.5% (-0.5 pts)
Comparing January 2025 against vs June 2024

Period-on-period comparison

January 2025 vs vs June 2024 — P&L summary + balance sheet highlights

Metric January 2025 vs June 2024 Variance
Net Revenue ₹165,000 ₹221,667 ▼ −₹56,667 (-25.6%)
Gross Profit ₹165,000 ₹221,667 ▼ −₹56,667 (-25.6%)
Operating Expenses ₹49,450 ₹72,250 ▼ −₹22,800 (-31.6%)
EBITDA ₹115,550 ₹149,417 ▼ −₹33,867 (-22.7%)
PAT (Net Profit) ₹115,550 ₹149,417 ▼ −₹33,867 (-22.7%)
Cash & Bank (closing) ₹262,250 ₹237,644 ▲ ₹24,606 (+10.4%)
Total Receivables ₹412,501 ₹74,401 ▲ ₹338,100 (+454.4%)
Overdue Receivables ₹1,167 ₹569 ▲ ₹598 (+105.1%)
Total Payables ₹141,600 ₹141,600 — ₹0 (+0.0%)

Revenue / profit / cash: increase is green. Expenses / receivables / payables: decrease is green. For deep drill-down open P&L, Balance Sheet, or Cash Flow — each statement has its own full comparison table.